| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 175 836 € | - | - | - | - | - | - | 147 872 € | 27 964 € | 107 828 € | 3817 € | 0 € | 26 182 € | 0 € | 0 € | 0 € | - | 688 € | - | - | -110 551 € | 10 000 € | -120 551 € | - | 0 € | -120 551 € |
| 2024 | 989 025 € | - | - | - | - | - | - | 703 810 € | 285 215 € | 123 107 € | 6043 € | 10 744 € | 28 494 € | 0 € | 0 € | 0 € | - | 119 € | - | - | 138 196 € | 0 € | 138 196 € | - | 0 € | 138 196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 659 € | 0 € | 27 463 € | 0 € | 40 122 € | 0 € | 0 € | 62 414 € | 62 414 € | 102 536 € | - | 13 438 € | 8775 € | 0 € | 80 323 € | 102 536 € | 102 536 € |
| 2024 | 25 098 € | 0 € | 187 081 € | 0 € | 212 179 € | 0 € | 0 € | 77 726 € | 77 726 € | 289 905 € | - | 37 574 € | 11 457 € | 0 € | 240 874 € | 289 905 € | 289 905 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 890 € | 59.0% | 17 000 € | 30 180 € | 6-33% |
| 2023 | 36 350 € | 25.5% | 13 990 € | 25 180 € | 9+13% |
| 2022 | 48 800 € | - | 16 120 € | 28 040 € | 8 |