| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 209 270 € | - | - | - | - | - | - | 196 991 € | 12 279 € | 25 061 € | 5450 € | 23 998 € | 5938 € | 0 € | 0 € | 785 € | - | 60 € | - | - | 553 € | 0 € | 553 € | - | 0 € | 553 € |
| 2023 | 221 418 € | - | - | - | - | - | - | 194 695 € | 26 723 € | 51 621 € | 6372 € | 0 € | 12 477 € | 0 € | 0 € | 1280 € | - | 0 € | - | - | -42 467 € | 0 € | -42 467 € | - | 0 € | -42 467 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 115 € | 0 € | 15 720 € | 5378 € | 35 213 € | 0 € | 0 € | 195 879 € | 195 879 € | 231 092 € | - | 50 438 € | 0 € | 0 € | 180 654 € | 231 092 € | 231 092 € |
| 2023 | 7429 € | 0 € | 13 863 € | 52 326 € | 73 618 € | 0 € | 0 € | 182 910 € | 182 910 € | 256 528 € | - | 76 427 € | 0 € | 0 € | 180 101 € | 256 528 € | 256 528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 060 € | 9.5% | 8880 € | 4780 € | 1-67% |
| 2023 | 23 790 € | 31.6% | 3600 € | 5230 € | 30% |
| 2022 | 18 080 € | - | 5420 € | 2590 € | 3 |