| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 179 593 € | - | - | - | - | - | - | 111 405 € | 1 068 188 € | 377 353 € | 79 481 € | 5884 € | 2569 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 614 669 € | 0 € | 614 669 € | - | 0 € | 614 669 € |
| 2023 | 794 775 € | - | - | - | - | - | - | 128 107 € | 666 668 € | 337 959 € | 62 677 € | 5045 € | 10 405 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 260 672 € | 0 € | 260 672 € | - | 0 € | 260 672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 088 944 € | 0 € | 151 471 € | 0 € | 2 240 415 € | 0 € | 0 € | 216 409 € | 216 409 € | 2 456 824 € | - | 487 957 € | 0 € | 0 € | 1 968 867 € | 2 456 824 € | 2 456 824 € |
| 2023 | 1 677 394 € | 0 € | 62 477 € | 0 € | 1 739 871 € | 0 € | 0 € | 219 521 € | 219 521 € | 1 959 392 € | - | 605 194 € | 0 € | 0 € | 1 354 198 € | 1 959 392 € | 1 959 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 317 870 € | 11.5% | 46 770 € | 96 170 € | 150% |
| 2023 | 285 190 € | 11.1% | 38 150 € | 87 070 € | 150% |
| 2022 | 256 750 € | - | 31 110 € | 74 330 € | 15 |