| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 608 225 € | - | - | - | - | - | - | 11 021 339 € | 586 886 € | 0 € | 100 524 € | 150 448 € | 83 334 € | 0 € | 0 € | 104 799 € | - | 3961 € | - | - | 654 314 € | 139 593 € | 514 721 € | - | 0 € | 514 721 € |
| 2023 | 22 359 932 € | - | - | - | - | - | - | 21 379 895 € | 980 037 € | 0 € | 109 911 € | 249 375 € | 98 337 € | 0 € | 0 € | 19 671 € | - | 4561 € | - | - | 1 036 274 € | 53 066 € | 983 208 € | - | 0 € | 983 208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 167 723 € | 0 € | 2 211 566 € | 0 € | 5 379 289 € | 0 € | 0 € | 176 619 € | 176 619 € | 5 555 908 € | - | 2 599 323 € | 41 615 € | 0 € | 2 914 970 € | 5 555 908 € | 5 555 908 € |
| 2023 | 5 779 458 € | 0 € | 5 763 959 € | 0 € | 11 543 417 € | 0 € | 0 € | 164 871 € | 164 871 € | 11 708 288 € | - | 8 492 989 € | 35 050 € | 0 € | 3 180 249 € | 11 708 288 € | 11 708 288 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 710 € | 624.4% | 114 070 € | 217 570 € | 350% |
| 2023 | -25 880 € | 10.4% | 105 770 € | 200 990 € | 35-5% |
| 2022 | -28 890 € | - | 98 240 € | 183 350 € | 37 |