| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 231 778 € | - | - | - | - | - | - | 104 404 € | 127 374 € | 0 € | 55 061 € | 5044 € | 451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 906 € | 10 000 € | 66 906 € | - | 0 € | 66 906 € |
| 2023 | 217 217 € | - | - | - | - | - | - | 81 240 € | 135 977 € | 0 € | 55 535 € | 29 172 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 109 614 € | 7500 € | 102 114 € | - | 0 € | 102 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 136 670 € | 0 € | 13 289 € | 0 € | 149 959 € | 0 € | 0 € | 150 721 € | 150 721 € | 300 680 € | - | 54 290 € | 3045 € | 0 € | 243 345 € | 300 680 € | 300 680 € |
| 2023 | 90 333 € | 0 € | 10 832 € | 0 € | 101 165 € | 0 € | 0 € | 180 131 € | 180 131 € | 281 296 € | - | 49 872 € | 15 012 € | 0 € | 216 412 € | 281 296 € | 281 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 710 € | 16.0% | 1500 € | 2860 € | 10% |
| 2023 | 48 450 € | 11.2% | 1490 € | 2830 € | 10% |
| 2022 | 43 580 € | - | 1290 € | 2450 € | 1 |