| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 628 422 € | - | - | - | - | - | - | 1 554 256 € | 1 074 166 € | 52 129 € | 300 601 € | 44 237 € | 24 991 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 740 682 € | 819 € | 739 863 € | - | 0 € | 739 863 € |
| 2024 | 2 455 644 € | - | - | - | - | - | - | 1 759 993 € | 695 651 € | 10 833 € | 296 497 € | 4465 € | 57 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 392 729 € | 200 002 € | 192 727 € | - | 0 € | 192 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 260 530 € | 0 € | 511 849 € | 19 862 € | 1 792 241 € | 0 € | 1123 € | 126 901 € | 128 024 € | 1 920 265 € | - | 419 919 € | 0 € | 0 € | 1 500 346 € | 1 920 265 € | 1 920 265 € |
| 2024 | 383 411 € | 0 € | 652 019 € | 28 137 € | 1 063 567 € | 0 € | 1735 € | 139 685 € | 141 420 € | 1 204 987 € | - | 444 504 € | 0 € | 0 € | 760 483 € | 1 204 987 € | 1 204 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 573 650 € | 193.6% | 43 210 € | 77 970 € | 70% |
| 2023 | 195 410 € | 24.3% | 33 500 € | 61 740 € | 7+17% |
| 2022 | 157 160 € | - | 25 300 € | 46 410 € | 6 |