| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 492 649 € | - | - | - | - | - | - | 359 954 € | 132 695 € | 23 309 € | 36 324 € | 39 265 € | 23 048 € | 0 € | 0 € | 15 174 € | - | 0 € | - | - | 104 453 € | 22 493 € | 81 960 € | - | 0 € | 81 960 € |
| 2023 | 361 703 € | - | - | - | - | - | - | 347 334 € | 14 369 € | 6114 € | 31 513 € | 45 043 € | 63 051 € | 0 € | 0 € | 156 € | - | 0 € | - | - | -41 110 € | 12 266 € | -53 376 € | - | 0 € | -53 376 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 618 710 € | 0 € | 90 612 € | 0 € | 709 322 € | 200 € | 3542 € | 135 312 € | 139 054 € | 848 376 € | - | 30 259 € | 0 € | 0 € | 818 117 € | 848 376 € | 848 376 € |
| 2023 | 219 774 € | 0 € | 604 808 € | 0 € | 824 582 € | 200 € | 0 € | 61 565 € | 61 765 € | 886 347 € | - | 60 181 € | 0 € | 0 € | 826 166 € | 886 347 € | 886 347 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 170 € | 13.2% | 17 840 € | 30 160 € | 3-25% |
| 2023 | 53 150 € | 3.6% | 19 300 € | 33 510 € | 4-33% |
| 2022 | 51 290 € | - | 20 830 € | 36 130 € | 6 |