| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 237 € | - | - | - | - | - | - | 0 € | 21 237 € | 0 € | 36 254 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 017 € | 0 € | -15 017 € | - | 0 € | -15 017 € |
| 2023 | 25 305 € | - | - | - | - | - | - | 0 € | 25 305 € | 0 € | 27 737 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2432 € | 0 € | -2432 € | - | 0 € | -2432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9011 € | 0 € | 79 560 € | 333 € | 88 904 € | 0 € | 0 € | 3260 € | 3260 € | 92 164 € | - | 4134 € | 14 565 € | 0 € | 73 465 € | 92 164 € | 92 164 € |
| 2023 | 23 492 € | 0 € | 78 862 € | 674 € | 103 028 € | 1394 € | 0 € | 3455 € | 4849 € | 107 877 € | - | 1426 € | 17 969 € | 0 € | 88 482 € | 107 877 € | 107 877 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8460 € | 5.6% | 2940 € | 2840 € | 10% |
| 2023 | 8960 € | 29.7% | 1530 € | 2500 € | 10% |
| 2022 | 12 740 € | - | 1250 € | 2050 € | 1 |