| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 318 277 € | - | - | - | - | - | - | 272 959 € | 45 318 € | 45 384 € | 23 821 € | 42 € | 170 € | 0 € | 0 € | 0 € | - | 39 € | - | - | -24 054 € | 0 € | -24 054 € | - | 0 € | -24 054 € |
| 2023 | 441 342 € | - | - | - | - | - | - | 421 798 € | 19 544 € | 27 838 € | 25 345 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 148 € | - | - | -33 804 € | 0 € | -33 804 € | - | 0 € | -33 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 739 € | 0 € | 5664 € | 98 975 € | 105 378 € | 0 € | 0 € | 2196 € | 2196 € | 107 574 € | - | 149 171 € | 0 € | 0 € | -41 597 € | 107 574 € | 107 574 € |
| 2023 | 4068 € | 0 € | 4790 € | 110 301 € | 119 159 € | 0 € | 0 € | 4027 € | 4027 € | 123 186 € | - | 140 687 € | 0 € | 0 € | -17 501 € | 123 186 € | 123 186 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 760 € | 33.5% | 8460 € | 27 710 € | 9-40% |
| 2023 | 61 300 € | 80.1% | 8760 € | 44 380 € | 15-6% |
| 2022 | 34 030 € | - | 7290 € | 37 610 € | 16 |