| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 868 438 € | - | - | - | - | - | - | 824 058 € | 44 380 € | 0 € | 18 033 € | 33 266 € | 2518 € | 0 € | 0 € | 0 € | - | 4426 € | - | - | 52 669 € | 0 € | 52 669 € | - | 0 € | 52 669 € |
| 2023 | 1 126 562 € | - | - | - | - | - | - | 1 125 751 € | 811 € | 36 737 € | 17 738 € | 65 943 € | 205 602 € | 0 € | 0 € | 0 € | - | 10 375 € | - | - | -203 698 € | 635 € | -204 333 € | - | 0 € | -204 333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 512 € | 0 € | 131 524 € | 9051 € | 175 087 € | 0 € | 0 € | 312 866 € | 312 866 € | 487 953 € | - | 331 922 € | 0 € | 0 € | 156 031 € | 487 953 € | 487 953 € |
| 2023 | 35 100 € | 0 € | 85 385 € | 30 980 € | 151 465 € | 0 € | 0 € | 415 364 € | 415 364 € | 566 829 € | - | 437 035 € | 26 432 € | 0 € | 103 362 € | 566 829 € | 566 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 680 € | 68.9% | 25 390 € | 59 730 € | 18-5% |
| 2023 | 20 530 € | 169.7% | 28 710 € | 65 210 € | 19-17% |
| 2022 | -29 440 € | - | 23 990 € | 68 260 € | 23 |