| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 262 656 € | - | - | - | - | - | - | 244 782 € | 17 874 € | 0 € | 26 848 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8974 € | 0 € | -8974 € | - | 0 € | -8974 € |
| 2024 | 253 471 € | - | - | - | - | - | - | 229 477 € | 23 994 € | 0 € | 24 323 € | 580 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 251 € | 0 € | 251 € | - | 0 € | 251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8804 € | 0 € | 308 216 € | 0 € | 317 020 € | 43 398 € | 0 € | 0 € | 43 398 € | 360 418 € | - | 26 206 € | 0 € | 0 € | 334 212 € | 360 418 € | 360 418 € |
| 2024 | 14 570 € | 0 € | 308 216 € | 0 € | 322 786 € | 43 398 € | 0 € | 1990 € | 45 388 € | 368 174 € | - | 24 988 € | 0 € | 0 € | 343 186 € | 368 174 € | 368 174 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 156 740 € | 7.4% | 38 600 € | 66 190 € | 160% |
| 2023 | 145 900 € | 23.1% | 35 640 € | 61 610 € | 16-36% |
| 2022 | 189 830 € | - | 47 360 € | 82 440 € | 25 |