| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 304 926 € | - | - | - | - | - | - | 185 452 € | 119 474 € | 89 300 € | 21 294 € | 0 € | 0 € | 0 € | 0 € | 14 412 € | - | 0 € | - | - | 23 292 € | 121 € | 23 171 € | - | 0 € | 23 171 € |
| 2023 | 475 786 € | - | - | - | - | - | - | 368 661 € | 107 125 € | 83 870 € | 15 175 € | 474 € | 0 € | 0 € | 0 € | 9063 € | - | 0 € | - | - | 17 617 € | 203 € | 17 414 € | - | 0 € | 17 414 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 219 365 € | 0 € | 385 212 € | 0 € | 604 577 € | 0 € | 0 € | 0 € | 0 € | 604 577 € | - | 241 617 € | 0 € | 0 € | 362 960 € | 604 577 € | 604 577 € |
| 2023 | 217 952 € | 0 € | 477 345 € | 0 € | 695 297 € | 0 € | 0 € | 0 € | 0 € | 695 297 € | - | 355 508 € | 0 € | 0 € | 339 789 € | 695 297 € | 695 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 830 € | 5.7% | 6150 € | 10 030 € | 10% |
| 2023 | 15 730 € | 0.9% | 6260 € | 10 200 € | 10% |
| 2022 | 15 880 € | - | 5760 € | 9390 € | 1 |