| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 19 758 € | - | - | - | - | - | - | 13 551 € | 6207 € | 0 € | 3788 € | 23 € | 252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2190 € | 0 € | 2190 € | - | 0 € | 2190 € |
| 2021 | 20 762 € | - | - | - | - | - | - | 20 815 € | -53 € | 0 € | 3975 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4030 € | 0 € | -4030 € | - | 0 € | -4030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 591 € | 0 € | 176 € | 0 € | 767 € | 0 € | 0 € | 46 141 € | 46 141 € | 46 908 € | - | 36 102 € | 60 480 € | 0 € | -49 674 € | 46 908 € | 46 908 € |
| 2021 | 73 € | 0 € | 258 € | 0 € | 331 € | 0 € | 0 € | 30 967 € | 30 967 € | 31 298 € | - | 29 342 € | 53 820 € | 0 € | -51 864 € | 31 298 € | 31 298 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -30 € | 100.4% | 40 € | 60 € | - |
| 2023 | 8480 € | 187.5% | 2530 € | 4090 € | 3+50% |
| 2022 | 2950 € | - | 1310 € | 1900 € | 2 |