| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 300 552 € | 0 € | 0 € | 0 € | 184 105 € | 81 960 € | 4355 € | - | - | - | - | - | 24 655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5477 € | 56 € | 5421 € | - | 0 € | 5421 € |
| 2024 | 237 927 € | 0 € | 0 € | 0 € | 142 046 € | 85 035 € | 3591 € | - | - | - | - | - | 22 976 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 721 € | 43 € | -15 764 € | - | 0 € | -15 764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9010 € | 0 € | 10 138 € | 14 214 € | 33 362 € | 0 € | 0 € | 9278 € | 9278 € | 42 640 € | - | 48 075 € | 0 € | 0 € | -5435 € | 42 640 € | 42 640 € |
| 2024 | 2016 € | 0 € | 24 872 € | 20 759 € | 47 647 € | 0 € | 0 € | 1653 € | 1653 € | 49 300 € | - | 60 156 € | 0 € | 0 € | -10 856 € | 49 300 € | 49 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7400 € | 229.4% | 9790 € | 24 180 € | 9+29% |
| 2023 | -5720 € | 335.4% | 5780 € | 12 980 € | 7+17% |
| 2022 | 2430 € | - | 6840 € | 16 080 € | 6 |