| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 450 € | - | - | - | - | - | - | 832 € | -382 € | 0 € | 577 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -959 € | 50 € | -1009 € | - | 0 € | -1009 € |
| 2024 | 2480 € | - | - | - | - | - | - | 2217 € | 263 € | 0 € | 594 € | 1144 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 813 € | 50 € | 763 € | - | 0 € | 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7325 € | 0 € | 157 € | 0 € | 7482 € | 0 € | 0 € | 71 € | 71 € | 7553 € | - | 154 € | 0 € | 0 € | 7399 € | 7553 € | 7553 € |
| 2024 | 8636 € | 0 € | 118 € | 0 € | 8754 € | 0 € | 0 € | 71 € | 71 € | 8825 € | - | 417 € | 0 € | 0 € | 8408 € | 8825 € | 8825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 540 € | 25.0% | 0 € | 340 € | 20% |
| 2023 | 720 € | 84.8% | 20 € | 870 € | 20% |
| 2022 | 4750 € | - | 160 € | 2610 € | 2 |