| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 500 € | - | - | - | - | - | - | 39 994 € | -2494 € | 52 138 € | 6653 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 286 € | 0 € | -61 286 € | - | 0 € | -61 286 € |
| 2023 | 137 750 € | - | - | - | - | - | - | 65 347 € | 72 403 € | 115 258 € | 1562 € | 55 € | 9683 € | 0 € | 0 € | 634 € | - | 556 € | - | - | -53 967 € | 25 € | -53 992 € | - | 0 € | -53 992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2781 € | 0 € | 89 358 € | 0 € | 92 139 € | 2000 € | 0 € | 0 € | 2000 € | 94 139 € | - | 47 006 € | 0 € | 0 € | 47 133 € | 94 139 € | 94 139 € |
| 2023 | 19 179 € | 0 € | 165 508 € | 0 € | 184 687 € | 2000 € | 0 € | 119 € | 2119 € | 186 806 € | - | 78 387 € | 0 € | 0 € | 108 419 € | 186 806 € | 186 806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 240 € | 37.3% | 6330 € | 11 740 € | 20% |
| 2023 | 49 820 € | 40.1% | 4940 € | 9510 € | 20% |
| 2022 | 83 230 € | - | 4570 € | 8980 € | 2 |