| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 004 165 € | - | - | - | - | - | - | 670 158 € | 334 007 € | 4393 € | 37 804 € | 2518 € | 30 911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 263 417 € | 11 286 € | 252 131 € | - | 0 € | 252 131 € |
| 2023 | 531 943 € | - | - | - | - | - | - | 369 287 € | 162 656 € | 2422 € | 23 141 € | 10 626 € | 16 958 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 130 761 € | 572 € | 130 189 € | - | 0 € | 130 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 257 648 € | 0 € | 129 805 € | 62 103 € | 449 556 € | 1400 € | 0 € | 2 469 075 € | 2 470 475 € | 2 920 031 € | - | 178 366 € | 1 273 943 € | 0 € | 1 467 722 € | 2 920 031 € | 2 920 031 € |
| 2023 | 50 425 € | 0 € | 70 750 € | 122 320 € | 243 495 € | 1400 € | 0 € | 2 463 084 € | 2 464 484 € | 2 707 979 € | - | 108 445 € | 1 343 943 € | 0 € | 1 255 591 € | 2 707 979 € | 2 707 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 164 750 € | 98.0% | 18 180 € | 33 720 € | 8+33% |
| 2023 | 83 210 € | 108.2% | 10 010 € | 23 370 € | 6+20% |
| 2022 | 39 970 € | - | 6130 € | 15 440 € | 5 |