| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 560 € | - | - | - | - | - | - | 13 097 € | 4463 € | 0 € | 957 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3506 € | 0 € | 3506 € | - | 0 € | 3506 € |
| 2024 | 9855 € | - | - | - | - | - | - | 10 648 € | -793 € | 0 € | 766 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1559 € | 0 € | -1559 € | - | 0 € | -1559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 190 € | 0 € | 1415 € | 0 € | 11 605 € | 0 € | 0 € | 2003 € | 2003 € | 13 608 € | - | 8600 € | 0 € | 0 € | 5008 € | 13 608 € | 13 608 € |
| 2024 | 6600 € | 0 € | 1195 € | 0 € | 7795 € | 0 € | 0 € | 1720 € | 1720 € | 9515 € | - | 2012 € | 0 € | 0 € | 7503 € | 9515 € | 9515 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4880 € | 24.9% | 330 € | 2180 € | 10% |
| 2023 | 6500 € | 30.3% | 380 € | 4100 € | 10% |
| 2022 | 9330 € | - | 670 € | 4410 € | 1 |