| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 452 € | - | - | - | - | - | - | 28 439 € | 6013 € | 802 € | 3333 € | 0 € | 17 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1861 € | 468 € | 1393 € | - | 1733 € | -340 € |
| 2024 | 36 627 € | - | - | - | - | - | - | 35 843 € | 784 € | 958 € | 3744 € | 235 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3689 € | 0 € | -3689 € | - | 0 € | -3689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1348 € | 0 € | 59 € | 1618 € | 3025 € | 0 € | 0 € | 3047 € | 3047 € | 6072 € | - | 3566 € | 0 € | 0 € | 2506 € | 6072 € | 6072 € |
| 2024 | 276 € | 0 € | 2928 € | 1881 € | 5085 € | 0 € | 0 € | 4637 € | 4637 € | 9722 € | - | 6740 € | 0 € | 0 € | 2982 € | 9722 € | 9722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8880 € | 5.0% | 480 € | 8390 € | 30% |
| 2023 | 8460 € | 39.4% | 320 € | 7750 € | 30% |
| 2022 | 6070 € | - | 280 € | 5780 € | 3 |