| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 74 971 € | - | - | - | - | - | - | 55 574 € | 19 397 € | 9853 € | 15 582 € | 0 € | 0 € | 0 € | 0 € | 637 € | - | 0 € | - | - | -5401 € | 0 € | -5401 € | - | 0 € | -5401 € |
| 2024 | 87 148 € | - | - | - | - | - | - | 76 399 € | 10 749 € | 14 358 € | 14 549 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 150 € | - | - | -18 308 € | 38 € | -18 346 € | - | 0 € | -18 346 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 461 € | 0 € | 300 € | 3356 € | 20 117 € | 0 € | 0 € | 5076 € | 5076 € | 25 193 € | - | 12 609 € | 2000 € | 0 € | 10 584 € | 25 193 € | 25 193 € |
| 2024 | 19 451 € | 0 € | 300 € | 2491 € | 22 242 € | 0 € | 0 € | 8126 € | 8126 € | 30 368 € | - | 12 383 € | 2000 € | 0 € | 15 985 € | 30 368 € | 30 368 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 830 € | 25.6% | 2180 € | 3180 € | 30% |
| 2023 | 21 280 € | 1.2% | 2950 € | 4440 € | 30% |
| 2022 | 21 030 € | - | 1940 € | 2870 € | 3 |