| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 281 859 € | - | - | - | - | - | - | 217 944 € | 63 915 € | 4593 € | 38 017 € | 1340 € | 1740 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 905 € | 8653 € | 12 252 € | - | 0 € | 12 252 € |
| 2023 | 274 775 € | - | - | - | - | - | - | 224 569 € | 50 206 € | 1857 € | 35 105 € | 96 € | 1434 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 906 € | 6180 € | 5726 € | - | 0 € | 5726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 591 € | 0 € | 31 043 € | 0 € | 82 634 € | 0 € | 0 € | 80 546 € | 80 546 € | 163 180 € | - | 55 468 € | 0 € | 0 € | 107 712 € | 163 180 € | 163 180 € |
| 2023 | 90 290 € | 0 € | 29 176 € | 0 € | 119 466 € | 0 € | 0 € | 57 146 € | 57 146 € | 176 612 € | - | 43 902 € | 0 € | 0 € | 132 710 € | 176 612 € | 176 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 220 € | 5.7% | 10 650 € | 23 380 € | 5+25% |
| 2023 | 68 120 € | 19.8% | 10 720 € | 20 360 € | 40% |
| 2022 | 56 840 € | - | 9340 € | 17 760 € | 4 |