| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4350 € | 0 € | 0 € | 0 € | 10 815 € | 2961 € | 0 € | - | - | - | - | - | 81 € | 0 € | 0 € | 0 € | - | 112 € | - | - | -9619 € | 50 € | -9669 € | - | 0 € | -9669 € |
| 2023 | 7975 € | 0 € | 0 € | 95 € | 3139 € | 7583 € | 0 € | - | - | - | - | - | 133 € | 0 € | 0 € | 0 € | - | 207 € | - | - | -2992 € | 14 € | -3006 € | - | 0 € | -3006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -5 € | 0 € | 20 723 € | 0 € | 20 718 € | 0 € | 0 € | 0 € | 0 € | 20 718 € | - | 45 939 € | 0 € | 0 € | -25 221 € | 20 718 € | 20 718 € |
| 2023 | 15 € | 0 € | 3429 € | 0 € | 3444 € | 0 € | 0 € | 0 € | 0 € | 3444 € | - | 18 996 € | 0 € | 0 € | -15 552 € | 3444 € | 3444 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | 96.6% | 20 € | 810 € | 20% |
| 2023 | 4470 € | 61.3% | 100 € | 2210 € | 20% |
| 2022 | 11 560 € | - | 780 € | 5070 € | 2 |