| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 336 361 € | - | - | - | - | - | - | 298 063 € | 38 298 € | 1622 € | 36 386 € | 0 € | 2900 € | 0 € | 0 € | 0 € | - | 2420 € | - | - | -5030 € | 0 € | -5030 € | - | 0 € | -5030 € |
| 2023 | 327 305 € | - | - | - | - | - | - | 290 535 € | 36 770 € | 19 € | 38 877 € | 0 € | 1389 € | 0 € | 0 € | 5042 € | - | 0 € | - | - | 1527 € | 0 € | 1527 € | - | 0 € | 1527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7512 € | 0 € | 30 000 € | 7262 € | 44 774 € | 0 € | 0 € | 1356 € | 1356 € | 46 130 € | - | 7332 € | 0 € | 0 € | 38 798 € | 46 130 € | 46 130 € |
| 2023 | 970 € | 0 € | 41 425 € | 11 128 € | 53 523 € | 0 € | 0 € | 949 € | 949 € | 54 472 € | - | 4695 € | 5950 € | 0 € | 43 827 € | 54 472 € | 54 472 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 840 € | 8.5% | 4770 € | 6120 € | 30% |
| 2023 | 85 100 € | 12.8% | 5340 € | 6690 € | 30% |
| 2022 | 75 460 € | - | 3260 € | 4500 € | 3 |