| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 643 € | 0 € | 0 € | 0 € | 0 € | 12 042 € | 0 € | - | - | - | - | - | 3146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2455 € | 0 € | 2455 € | - | 0 € | 2455 € |
| 2023 | 22 872 € | 0 € | 0 € | 0 € | 0 € | 12 042 € | 0 € | - | - | - | - | - | 4254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6576 € | 0 € | 6576 € | - | 0 € | 6576 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1215 € | 0 € | 726 € | 0 € | 1941 € | 0 € | 0 € | 0 € | 0 € | 1941 € | - | 18 402 € | 0 € | 0 € | -16 461 € | 1941 € | 1941 € |
| 2023 | 741 € | 0 € | 1331 € | 0 € | 2072 € | 0 € | 0 € | 0 € | 0 € | 2072 € | - | 20 988 € | 0 € | 0 € | -18 916 € | 2072 € | 2072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7860 € | 19.7% | 1790 € | 2990 € | 30% |
| 2023 | 9790 € | 3.2% | 1920 € | 2980 € | 30% |
| 2022 | 10 110 € | - | 1920 € | 2880 € | 3 |