| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 214 929 € | - | - | - | - | - | - | 0 € | 214 929 € | 191 675 € | 9204 € | 0 € | 1219 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 831 € | 138 € | 12 693 € | - | 0 € | 12 693 € |
| 2023 | 115 148 € | - | - | - | - | - | - | 0 € | 115 148 € | 123 100 € | 6268 € | 0 € | 1254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 474 € | 155 € | -15 629 € | - | 0 € | -15 629 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7027 € | 0 € | 872 € | 11 201 € | 19 100 € | 0 € | 0 € | 0 € | 0 € | 19 100 € | - | 23 942 € | 0 € | 0 € | -4842 € | 19 100 € | 19 100 € |
| 2023 | 2783 € | 0 € | 0 € | 855 € | 3638 € | 0 € | 0 € | 0 € | 0 € | 3638 € | - | 21 173 € | 0 € | 0 € | -17 535 € | 3638 € | 3638 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 990 € | 75.7% | 1540 € | 2510 € | 10% |
| 2023 | 22 190 € | 4.3% | 1050 € | 1700 € | 10% |
| 2022 | 23 190 € | - | 1030 € | 1680 € | 1 |