| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 122 872 € | - | - | - | - | - | - | 8546 € | 114 326 € | 71 941 € | 8685 € | 7686 € | 12 384 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 002 € | 0 € | 29 002 € | - | 0 € | 29 002 € |
| 2023 | 207 854 € | - | - | - | - | - | - | 196 329 € | 11 525 € | 0 € | 48 086 € | 72 302 € | 21 173 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 568 € | 0 € | 14 568 € | - | 0 € | 14 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 584 € | 0 € | 24 495 € | 0 € | 100 079 € | 0 € | 0 € | 0 € | 0 € | 100 079 € | - | 65 997 € | 75 000 € | 0 € | -40 918 € | 100 079 € | 100 079 € |
| 2023 | 7205 € | 0 € | 5100 € | 0 € | 12 305 € | 0 € | 0 € | 8368 € | 8368 € | 20 673 € | - | 86 349 € | 4244 € | 0 € | -69 920 € | 20 673 € | 20 673 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 600 € | 61.1% | 11 640 € | 19 610 € | 3-40% |
| 2023 | 119 690 € | 22.4% | 28 000 € | 48 800 € | 5-17% |
| 2022 | 154 220 € | - | 31 420 € | 59 030 € | 6 |