| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 763 768 € | - | - | - | - | - | - | 496 478 € | 267 290 € | 184 881 € | 37 871 € | 3776 € | 0 € | 0 € | 0 € | 652 € | - | 0 € | - | - | 48 966 € | 6310 € | 42 656 € | - | 0 € | 42 656 € |
| 2023 | 763 011 € | - | - | - | - | - | - | 479 434 € | 283 577 € | 168 395 € | 35 231 € | 20 938 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 889 € | 1719 € | 99 170 € | - | 0 € | 99 170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 859 € | 0 € | 235 005 € | 88 184 € | 545 048 € | 9400 € | 0 € | 24 850 € | 34 250 € | 579 298 € | - | 148 943 € | 152 055 € | 0 € | 278 300 € | 579 298 € | 579 298 € |
| 2023 | 169 165 € | 0 € | 242 398 € | 81 426 € | 492 989 € | 9400 € | 0 € | 32 894 € | 42 294 € | 535 283 € | - | 122 584 € | 152 055 € | 0 € | 260 644 € | 535 283 € | 535 283 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 162 660 € | 10.1% | 36 850 € | 62 960 € | 70% |
| 2023 | 147 780 € | 2.5% | 35 300 € | 61 560 € | 70% |
| 2022 | 151 550 € | - | 36 590 € | 60 530 € | 7 |