| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 528 € | - | - | - | - | - | - | 71 760 € | 3768 € | 282 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3486 € | 0 € | 3486 € | - | 0 € | 3486 € |
| 2023 | 60 110 € | - | - | - | - | - | - | 66 464 € | -6354 € | 252 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6606 € | 0 € | -6606 € | - | 0 € | -6606 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3162 € | 0 € | 21 205 € | 284 € | 24 651 € | 0 € | 0 € | 0 € | 0 € | 24 651 € | - | 0 € | 6459 € | 0 € | 18 192 € | 24 651 € | 24 651 € |
| 2023 | 2693 € | 0 € | 23 851 € | 0 € | 26 544 € | 0 € | 0 € | 0 € | 0 € | 26 544 € | - | 0 € | 23 791 € | 0 € | 2753 € | 26 544 € | 26 544 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 360 € | 38.3% | 740 € | 6160 € | 20% |
| 2023 | 11 110 € | 29.5% | 350 € | 4600 € | 20% |
| 2022 | 8580 € | - | 360 € | 4220 € | 2 |