| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 150 € | 0 € | 0 € | 0 € | 2405 € | 0 € | 258 € | - | - | - | - | - | 9467 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 € | 50 € | -30 € | - | 0 € | -30 € |
| 2023 | 3950 € | 0 € | 0 € | 0 € | 412 € | 0 € | 257 € | - | - | - | - | - | 4400 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1119 € | 50 € | -1169 € | - | 0 € | -1169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1722 € | 0 € | 8 € | 0 € | 1730 € | 0 € | 0 € | 418 € | 418 € | 2148 € | - | 638 € | 0 € | 0 € | 1510 € | 2148 € | 2148 € |
| 2023 | 944 € | 0 € | 6 € | 0 € | 950 € | 0 € | 0 € | 675 € | 675 € | 1625 € | - | 85 € | 0 € | 0 € | 1540 € | 1625 € | 1625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1990 € | 188.4% | 380 € | 0 € | - |
| 2023 | 690 € | 73.3% | 210 € | 0 € | - |
| 2022 | 2580 € | - | 310 € | -100 € | - |