| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1943 € | - | - | - | - | - | - | 3739 € | -1796 € | 1427 € | 114 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3337 € | 0 € | -3337 € | - | 0 € | -3337 € |
| 2024 | 7941 € | - | - | - | - | - | - | 6682 € | 1259 € | 1168 € | 142 € | 23 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 € | 0 € | -28 € | - | 0 € | -28 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 157 € | 0 € | 0 € | 0 € | 157 € | 0 € | 0 € | 5014 € | 5014 € | 5171 € | - | 14 075 € | 0 € | 0 € | -8904 € | 5171 € | 5171 € |
| 2024 | 124 € | 0 € | 0 € | 0 € | 124 € | 0 € | 0 € | 7987 € | 7987 € | 8111 € | - | 11 735 € | 0 € | 1943 € | -5567 € | 8111 € | 6168 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 920 € | 84.1% | 340 € | 580 € | 2-60% |
| 2023 | 5780 € | 23.9% | 2120 € | 3650 € | 5+25% |
| 2022 | 7600 € | - | 2350 € | 5240 € | 4 |