| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 401 847 € | - | - | - | - | - | - | 553 105 € | -151 258 € | 1233 € | 7111 € | 0 € | 26 044 € | 0 € | 0 € | 50 049 € | - | 11 360 € | - | - | -146 957 € | 2876 € | -149 833 € | - | 0 € | -149 833 € |
| 2021 | 510 996 € | - | - | - | - | - | - | 625 969 € | -114 973 € | 4972 € | 8768 € | 0 € | 0 € | 0 € | 0 € | 10 162 € | - | 16 654 € | - | - | -135 205 € | 946 € | -136 151 € | - | 0 € | -136 151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 52 005 € | 0 € | 283 213 € | 0 € | 335 218 € | 91 532 € | 4369 € | 54 957 € | 150 858 € | 486 076 € | - | 605 054 € | 0 € | 0 € | -118 978 € | 486 076 € | 486 076 € |
| 2021 | 51 414 € | 0 € | 189 536 € | 0 € | 240 950 € | 136 059 € | 8909 € | 67 116 € | 212 084 € | 453 034 € | - | 422 179 € | 0 € | 0 € | 30 855 € | 453 034 € | 453 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2420 € | 99.3% | 840 € | 1580 € | 13-7% |
| 2023 | 324 180 € | 266.4% | 49 990 € | 86 440 € | 14-26% |
| 2022 | 88 480 € | - | 26 470 € | 50 820 € | 19 |