| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 633 179 € | - | - | - | - | - | - | 924 177 € | 709 002 € | 26 483 € | 81 896 € | 9211 € | 9641 € | 0 € | 0 € | 36 593 € | - | 0 € | - | - | 636 786 € | 1044 € | 635 742 € | - | 0 € | 635 742 € |
| 2023 | 1 463 370 € | - | - | - | - | - | - | 909 274 € | 554 096 € | 24 162 € | 75 373 € | 3150 € | 9635 € | 0 € | 0 € | 18 401 € | - | 0 € | - | - | 466 477 € | 611 € | 465 866 € | - | 0 € | 465 866 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 187 926 € | 0 € | 1 379 530 € | 1628 € | 1 569 084 € | 272 708 € | 0 € | 900 214 € | 1 172 922 € | 2 742 006 € | - | 80 647 € | 0 € | 0 € | 2 661 359 € | 2 742 006 € | 2 742 006 € |
| 2023 | 131 831 € | 0 € | 1 025 463 € | 1791 € | 1 159 085 € | 0 € | 0 € | 952 103 € | 952 103 € | 2 111 188 € | - | 85 571 € | 0 € | 0 € | 2 025 617 € | 2 111 188 € | 2 111 188 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 780 € | 14.1% | 69 160 € | 133 910 € | 48+7% |
| 2023 | 211 040 € | 4.1% | 57 690 € | 117 950 € | 45-4% |
| 2022 | 220 010 € | - | 58 520 € | 122 790 € | 47 |