| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 468 € | - | - | - | - | - | - | 16 379 € | 11 089 € | 99 € | 992 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 131 € | - | - | 9867 € | 0 € | 9867 € | - | 0 € | 9867 € |
| 2023 | 33 052 € | - | - | - | - | - | - | 13 829 € | 19 223 € | 276 € | 438 € | 50 € | 61 € | 0 € | 0 € | 0 € | - | 34 € | - | - | 18 464 € | 0 € | 18 464 € | - | 0 € | 18 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6087 € | 0 € | 0 € | 0 € | 6087 € | 0 € | 0 € | 1565 € | 1565 € | 7652 € | - | 3308 € | 28 099 € | 0 € | -23 755 € | 7652 € | 7652 € |
| 2023 | 319 € | 0 € | 80 € | 0 € | 399 € | 0 € | 0 € | 482 € | 482 € | 881 € | - | 6403 € | 28 099 € | 0 € | -33 621 € | 881 € | 881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2310 € | 1.7% | 1160 € | 1140 € | 3+50% |
| 2023 | 2350 € | 27.9% | 460 € | 1890 € | 20% |
| 2022 | 3260 € | - | 180 € | 3040 € | 2 |