| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 216 € | - | - | - | - | - | - | 3208 € | 11 008 € | 0 € | 1708 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9300 € | 50 € | 9250 € | - | 0 € | 9250 € |
| 2024 | 28 431 € | - | - | - | - | - | - | 3626 € | 24 805 € | 0 € | 1698 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 055 € | 0 € | 23 055 € | - | 0 € | 23 055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2567 € | 0 € | 360 € | 0 € | 2927 € | 0 € | 0 € | 197 704 € | 197 704 € | 200 631 € | - | 18 123 € | 27 531 € | 0 € | 154 977 € | 200 631 € | 200 631 € |
| 2024 | 125 € | 0 € | 360 € | 0 € | 485 € | 0 € | 0 € | 197 749 € | 197 749 € | 198 234 € | - | 4804 € | 47 703 € | 0 € | 145 727 € | 198 234 € | 198 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1060 € | 278.6% | 430 € | 630 € | - |
| 2023 | 280 € | 0.0% | 110 € | 170 € | 10% |
| 2022 | 280 € | - | 100 € | 170 € | 1 |