| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 337 131 € | - | - | - | - | - | - | 296 103 € | 41 028 € | 2720 € | 19 430 € | 0 € | 3505 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 373 € | 0 € | 15 373 € | - | 0 € | 15 373 € |
| 2023 | 357 772 € | - | - | - | - | - | - | 346 094 € | 11 678 € | 2836 € | 14 630 € | 0 € | 40 904 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 692 € | 0 € | -46 692 € | - | 0 € | -46 692 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3111 € | 0 € | 10 001 € | 14 517 € | 27 629 € | 0 € | 0 € | 1310 € | 1310 € | 28 939 € | - | 80 334 € | 61 058 € | 0 € | -112 453 € | 28 939 € | 28 939 € |
| 2023 | 21 238 € | 0 € | 9038 € | 4331 € | 34 607 € | 0 € | 0 € | 4203 € | 4203 € | 38 810 € | - | 85 660 € | 80 976 € | 0 € | -127 826 € | 38 810 € | 38 810 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 950 € | 54.4% | 7770 € | 16 990 € | 8+14% |
| 2023 | 27 820 € | 33.7% | 10 080 € | 20 810 € | 70% |
| 2022 | 41 930 € | - | 13 570 € | 28 900 € | 7 |