| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 234 851 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 202 387 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 464 € | 0 € | 32 464 € | - | 0 € | 32 464 € |
| 2023 | 207 525 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 221 740 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 215 € | 0 € | -14 215 € | - | 0 € | -14 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 797 € | 0 € | 8476 € | 62 € | 70 335 € | 0 € | 98 € | 10 479 € | 10 577 € | 80 912 € | - | 21 391 € | 0 € | 0 € | 59 521 € | 80 912 € | 80 912 € |
| 2023 | 40 316 € | 0 € | 6026 € | 64 € | 46 406 € | 0 € | 149 € | 898 € | 1047 € | 47 453 € | - | 20 396 € | 0 € | 0 € | 27 057 € | 47 453 € | 47 453 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 070 € | 5.3% | 24 020 € | 37 010 € | 80% |
| 2023 | 57 970 € | 29.4% | 22 670 € | 35 250 € | 80% |
| 2022 | 44 800 € | - | 17 370 € | 27 380 € | 8 |