| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 636 € | - | - | - | - | - | - | 25 263 € | 6373 € | 0 € | 1150 € | 0 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5102 € | 0 € | 5102 € | - | 0 € | 5102 € |
| 2023 | 42 521 € | - | - | - | - | - | - | 30 728 € | 11 793 € | 0 € | 710 € | 0 € | 116 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 967 € | 0 € | 10 967 € | - | 0 € | 10 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9206 € | 0 € | 2250 € | 0 € | 11 456 € | 0 € | 0 € | 0 € | 0 € | 11 456 € | - | 2092 € | 0 € | 0 € | 9364 € | 11 456 € | 11 456 € |
| 2023 | 6418 € | 0 € | 0 € | 0 € | 6418 € | 0 € | 0 € | 0 € | 0 € | 6418 € | - | 2156 € | 0 € | 0 € | 4262 € | 6418 € | 6418 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8640 € | 53.7% | 1670 € | 6950 € | 4-20% |
| 2023 | 18 670 € | 39.8% | 2690 € | 9300 € | 5-17% |
| 2022 | 30 990 € | - | 6890 € | 17 800 € | 6 |