| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 010 452 € | - | - | - | - | - | - | 3 646 444 € | 364 008 € | 170 733 € | 154 889 € | 42 297 € | 31 836 € | 0 € | 0 € | 0 € | - | 1175 € | - | - | 47 672 € | 0 € | 47 672 € | - | 0 € | 47 672 € |
| 2023 | 3 628 623 € | - | - | - | - | - | - | 3 262 016 € | 366 607 € | 173 961 € | 126 625 € | 51 909 € | 18 262 € | 0 € | 0 € | 0 € | - | 1495 € | - | - | 98 173 € | 0 € | 98 173 € | - | 0 € | 98 173 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 189 € | 0 € | 458 677 € | 626 077 € | 1 139 943 € | 0 € | 80 795 € | 163 976 € | 244 771 € | 1 384 714 € | - | 707 967 € | 30 737 € | 0 € | 646 010 € | 1 384 714 € | 1 384 714 € |
| 2023 | 55 517 € | 0 € | 381 411 € | 426 647 € | 863 575 € | 0 € | 118 911 € | 112 878 € | 231 789 € | 1 095 364 € | - | 437 069 € | 59 957 € | 0 € | 598 338 € | 1 095 364 € | 1 095 364 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 298 570 € | 11.5% | 29 580 € | 48 440 € | 8+33% |
| 2023 | 267 820 € | 13.4% | 21 930 € | 39 020 € | 6+20% |
| 2022 | 309 260 € | - | 15 260 € | 30 150 € | 5 |