| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 832 323 € | - | - | - | - | - | - | 1 254 262 € | 578 061 € | 0 € | 31 339 € | 209 € | 10 169 € | 0 € | 0 € | 230 € | - | 1040 € | - | - | 535 952 € | 34 782 € | 501 170 € | - | 0 € | 501 170 € |
| 2023 | 1 050 380 € | - | - | - | - | - | - | 1 008 800 € | 41 580 € | 0 € | 20 393 € | 399 € | 8418 € | 0 € | 0 € | 174 € | - | 1351 € | - | - | 11 991 € | 21 881 € | -9890 € | - | 0 € | -9890 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 390 420 € | 0 € | 56 260 € | 21 139 € | 467 819 € | 0 € | 0 € | 513 154 € | 513 154 € | 980 973 € | - | 153 215 € | 5160 € | 0 € | 822 598 € | 980 973 € | 980 973 € |
| 2023 | 166 139 € | 0 € | 33 998 € | 16 102 € | 216 239 € | 0 € | 0 € | 463 642 € | 463 642 € | 679 881 € | - | 209 436 € | 14 017 € | 0 € | 456 428 € | 679 881 € | 679 881 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 401 830 € | 53.8% | 55 150 € | 99 750 € | 120% |
| 2023 | 261 350 € | 4.0% | 58 670 € | 99 970 € | 120% |
| 2022 | 251 300 € | - | 51 150 € | 87 460 € | 12 |