| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 63 751 € | - | - | - | - | - | - | 157 715 € | -93 964 € | 0 € | 8571 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -102 535 € | 0 € | -102 535 € | - | 0 € | -102 535 € |
| 2024 | 54 532 € | - | - | - | - | - | - | 245 923 € | -191 391 € | 0 € | 13 403 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -204 794 € | 0 € | -204 794 € | - | 0 € | -204 794 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8254 € | 0 € | 45 € | 29 646 € | 37 945 € | 0 € | 0 € | 380 318 € | 380 318 € | 418 263 € | - | 3587 € | 1 185 436 € | 0 € | -770 760 € | 418 263 € | 418 263 € |
| 2024 | 4328 € | 0 € | 6900 € | 24 814 € | 36 042 € | 0 € | 0 € | 465 602 € | 465 602 € | 501 644 € | - | 4433 € | 1 165 436 € | 0 € | -668 225 € | 501 644 € | 501 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 450 € | 21.3% | 11 210 € | 18 950 € | 4-20% |
| 2023 | 28 390 € | 27.1% | 10 840 € | 18 330 € | 50% |
| 2022 | 22 330 € | - | 10 320 € | 17 480 € | 5 |