| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 206 € | - | - | - | - | - | - | 62 275 € | 22 931 € | 0 € | 491 € | 0 € | 709 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 731 € | 0 € | 21 731 € | - | 0 € | 21 731 € |
| 2023 | 80 656 € | - | - | - | - | - | - | 70 997 € | 9659 € | 0 € | 281 € | 0 € | 1102 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8276 € | 0 € | 8276 € | - | 0 € | 8276 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 519 € | 0 € | 14 353 € | 3398 € | 30 270 € | 0 € | 0 € | 1631 € | 1631 € | 31 901 € | - | 17 813 € | 0 € | 0 € | 14 088 € | 31 901 € | 31 901 € |
| 2023 | 2847 € | 0 € | 6390 € | 652 € | 9889 € | 0 € | 0 € | 834 € | 834 € | 10 723 € | - | 18 366 € | 0 € | 0 € | -7643 € | 10 723 € | 10 723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 190 € | 60.4% | 930 € | 4290 € | 20% |
| 2023 | 11 340 € | 13.6% | 1680 € | 4440 € | 2-33% |
| 2022 | 9980 € | - | 1750 € | 3870 € | 3 |