| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 995 € | - | - | - | - | - | - | 19 459 € | 536 € | 0 € | 845 € | 0 € | 656 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -965 € | 0 € | -965 € | - | 0 € | -965 € |
| 2023 | 21 000 € | - | - | - | - | - | - | 18 704 € | 2296 € | 0 € | 1559 € | 0 € | 236 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 501 € | 17 € | 484 € | - | 0 € | 484 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4786 € | 0 € | 2743 € | 4 € | 7533 € | 0 € | 0 € | 1327 € | 1327 € | 8860 € | - | 10 067 € | 0 € | 0 € | -1207 € | 8860 € | 8860 € |
| 2023 | 4105 € | 0 € | 229 € | 4 € | 4338 € | 0 € | 0 € | 1327 € | 1327 € | 5665 € | - | 5907 € | 0 € | 0 € | -242 € | 5665 € | 5665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8800 € | 18.1% | 1720 € | 2730 € | 10% |
| 2023 | 7450 € | 4.5% | 1140 € | 2990 € | 10% |
| 2022 | 7130 € | - | 1080 € | 3050 € | 1 |