| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 116 640 € | - | - | - | - | - | - | 1 197 761 € | 918 879 € | 0 € | 29 399 € | 0 € | 85 € | 0 € | 0 € | 28 550 € | - | 0 € | - | - | 917 945 € | 0 € | 917 945 € | - | 0 € | 917 945 € |
| 2023 | 1 918 925 € | - | - | - | - | - | - | 1 136 585 € | 782 340 € | 0 € | 36 352 € | 575 € | 189 € | 0 € | 0 € | 10 931 € | - | 0 € | - | - | 757 305 € | 12 € | 757 293 € | - | 0 € | 757 293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 187 646 € | 0 € | 327 255 € | 0 € | 2 514 901 € | 0 € | 0 € | 976 710 € | 976 710 € | 3 491 611 € | - | 432 867 € | 0 € | 0 € | 3 058 744 € | 3 491 611 € | 3 491 611 € |
| 2023 | 1 454 787 € | 0 € | 125 837 € | 0 € | 1 580 624 € | 0 € | 0 € | 994 630 € | 994 630 € | 2 575 254 € | - | 434 455 € | 0 € | 0 € | 2 140 799 € | 2 575 254 € | 2 575 254 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 249 190 € | 5.3% | 19 200 € | 39 670 € | 70% |
| 2023 | 263 150 € | 5.6% | 18 550 € | 39 540 € | 70% |
| 2022 | 278 690 € | - | 17 600 € | 39 470 € | 7 |