| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 041 € | - | - | - | - | - | - | 18 920 € | 39 121 € | 30 599 € | 0 € | 0 € | 4278 € | 0 € | 0 € | 0 € | - | 135 € | - | - | 4109 € | 0 € | 4109 € | - | 0 € | 4109 € |
| 2023 | 54 509 € | - | - | - | - | - | - | 18 786 € | 35 723 € | 24 265 € | 0 € | 0 € | 4278 € | 0 € | 0 € | 0 € | - | 123 € | - | - | 7057 € | 0 € | 7057 € | - | 0 € | 7057 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 258 € | 0 € | 34 738 € | 0 € | 73 996 € | 0 € | 0 € | 362 605 € | 362 605 € | 436 601 € | - | 11 489 € | 276 102 € | 0 € | 149 010 € | 436 601 € | 436 601 € |
| 2023 | 32 747 € | 0 € | 43 980 € | 0 € | 76 727 € | 0 € | 0 € | 372 512 € | 372 512 € | 449 239 € | - | 11 082 € | 296 102 € | 0 € | 142 055 € | 449 239 € | 449 239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 130 € | 15.4% | 1940 € | 3170 € | 10% |
| 2023 | 16 700 € | 150.0% | 1610 € | 2630 € | 10% |
| 2022 | 6680 € | - | 1080 € | 1760 € | 1 |