| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 027 075 € | - | - | - | - | - | - | 1 864 928 € | 162 147 € | 169 208 € | 199 815 € | 12 738 € | 21 524 € | 0 € | 0 € | 0 € | - | 14 149 € | - | - | -229 811 € | 1630 € | -231 441 € | - | 0 € | -231 441 € |
| 2023 | 2 835 206 € | - | - | - | - | - | - | 2 633 478 € | 201 728 € | 285 480 € | 238 209 € | 24 636 € | 9496 € | 0 € | 0 € | 0 € | - | 6768 € | - | - | -313 589 € | 2561 € | -316 150 € | - | 0 € | -316 150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 256 € | 0 € | 191 124 € | 1 791 648 € | 2 031 028 € | 145 € | 281 € | 2 605 778 € | 2 606 204 € | 4 637 232 € | - | 769 942 € | 4 149 695 € | 0 € | -282 405 € | 4 637 232 € | 4 637 232 € |
| 2023 | 9807 € | 0 € | 210 778 € | 1 789 858 € | 2 010 443 € | 145 € | 375 € | 2 699 409 € | 2 699 929 € | 4 710 372 € | - | 673 560 € | 4 087 776 € | 0 € | -50 964 € | 4 710 372 € | 4 710 372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 372 060 € | 2.4% | 28 830 € | 59 510 € | 12-37% |
| 2023 | 363 380 € | 59.7% | 35 490 € | 78 120 € | 19-10% |
| 2022 | 900 760 € | - | 33 750 € | 79 650 € | 21 |