| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 150 € | - | - | - | - | - | - | 20 974 € | -10 824 € | 0 € | 1642 € | 52 543 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 077 € | 0 € | 40 077 € | - | 0 € | 40 077 € |
| 2024 | 13 528 € | - | - | - | - | - | - | 36 251 € | -22 723 € | 0 € | 1321 € | 20 967 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3077 € | 0 € | -3077 € | - | 0 € | -3077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6865 € | 0 € | 318 € | 18 570 € | 25 753 € | 0 € | 0 € | 79 001 € | 79 001 € | 104 754 € | - | 11 200 € | 60 582 € | 0 € | 32 972 € | 104 754 € | 104 754 € |
| 2024 | 3477 € | 0 € | 209 € | 15 210 € | 18 896 € | 0 € | 0 € | 56 652 € | 56 652 € | 75 548 € | - | 13 178 € | 69 475 € | 0 € | -7105 € | 75 548 € | 75 548 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 350 € | 139.3% | 130 € | 210 € | - |
| 2023 | -890 € | 0.0% | 130 € | 210 € | - |
| 2022 | -890 € | - | 100 € | 170 € | - |