| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 125 204 € | 0 € | 0 € | 0 € | 212 400 € | 21 983 € | - | 27 821 € | - | - | 81 358 € | 149 176 € | -67 818 € | - | 0 € | -67 818 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 10 244 € | 0 € | 0 € | 0 € | 0 € | 47 508 € | - | 14 668 € | - | - | 22 596 € | 0 € | 22 596 € | - | 0 € | 22 596 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 560 € | 0 € | 301 556 € | 0 € | 322 116 € | 7 874 683 € | 0 € | 0 € | 7 874 683 € | 8 196 799 € | - | 10 417 € | 8 240 000 € | 0 € | -53 618 € | 8 196 799 € | 8 196 799 € |
| 2023 | 46 751 € | 0 € | 969 528 € | 0 € | 1 016 279 € | 4 292 350 € | 0 € | 0 € | 4 292 350 € | 5 308 629 € | - | 1 859 441 € | 0 € | 0 € | 3 449 188 € | 5 308 629 € | 5 308 629 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 165 690 € | 21418.2% | 15 040 € | 4230 € | 10% |
| 2023 | 770 € | - | 300 € | 470 € | 10% |
| 2022 | 0 € | - | 50 € | -40 € | 1 |