| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 380 361 € | - | - | - | - | - | - | 335 737 € | 44 624 € | 0 € | 2072 € | 0 € | 350 € | 0 € | 0 € | 1641 € | - | 0 € | - | - | 43 843 € | 0 € | 43 843 € | - | 0 € | 43 843 € |
| 2024 | 388 221 € | - | - | - | - | - | - | 314 053 € | 74 168 € | 379 € | 1936 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 332 € | - | - | 71 481 € | 0 € | 71 481 € | - | 0 € | 71 481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 91 814 € | 0 € | 182 665 € | 0 € | 274 479 € | 1470 € | 6000 € | 3358 € | 10 828 € | 285 307 € | - | 115 451 € | 192 € | 49 € | 169 615 € | 285 307 € | 285 258 € |
| 2024 | 81 007 € | 0 € | 182 511 € | 0 € | 263 518 € | 1470 € | 6000 € | 2626 € | 10 096 € | 273 614 € | - | 102 272 € | 468 € | 49 € | 170 825 € | 273 614 € | 273 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 69 940 € | 99.0% | 7830 € | 14 330 € | 6+50% |
| 2023 | 35 150 € | 29.5% | 5640 € | 9940 € | 4+33% |
| 2022 | 27 140 € | - | 3680 € | 6570 € | 3 |