| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 471 819 € | - | - | - | - | - | - | 4 896 458 € | 1 575 361 € | 123 484 € | 239 720 € | 67 909 € | 115 029 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 165 037 € | 156 483 € | 1 008 554 € | - | 0 € | 1 008 554 € |
| 2023 | 7 285 238 € | - | - | - | - | - | - | 6 243 932 € | 1 041 306 € | 112 541 € | 167 775 € | 36 972 € | 26 445 € | 0 € | 0 € | 19 389 € | - | 72 520 € | - | - | 718 386 € | 43 221 € | 675 165 € | - | 0 € | 675 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 371 177 € | 0 € | 484 122 € | 5586 € | 1 860 885 € | 0 € | 0 € | 207 986 € | 207 986 € | 2 068 871 € | - | 721 306 € | 0 € | 0 € | 1 347 565 € | 2 068 871 € | 2 068 871 € |
| 2023 | 772 696 € | 0 € | 588 556 € | 1908 € | 1 363 160 € | 0 € | 0 € | 122 736 € | 122 736 € | 1 485 896 € | - | 722 637 € | 0 € | 0 € | 763 259 € | 1 485 896 € | 1 485 896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 230 € | 210.9% | 16 410 € | 26 890 € | 3+50% |
| 2023 | 33 520 € | 130.1% | 7150 € | 14 110 € | 20% |
| 2022 | 14 570 € | - | 2820 € | 6100 € | 2 |