| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 609 316 € | - | - | - | - | - | - | 674 257 € | -64 941 € | 0 € | 25 820 € | 35 339 € | 42 600 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -98 022 € | 1208 € | -99 230 € | - | 0 € | -99 230 € |
| 2023 | 894 449 € | - | - | - | - | - | - | 832 871 € | 61 578 € | 0 € | 19 307 € | 27 612 € | 44 494 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 389 € | 217 € | 25 172 € | - | 0 € | 25 172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 422 € | 0 € | 216 347 € | 0 € | 245 769 € | 0 € | 0 € | 7814 € | 7814 € | 253 583 € | - | 291 593 € | 0 € | 0 € | -38 010 € | 253 583 € | 253 583 € |
| 2023 | 41 446 € | 0 € | 240 977 € | 0 € | 282 423 € | 0 € | 0 € | 6630 € | 6630 € | 289 053 € | - | 227 833 € | 0 € | 0 € | 61 220 € | 289 053 € | 289 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 370 € | 28.8% | 11 370 € | 22 620 € | 70% |
| 2023 | 38 320 € | 2.0% | 11 620 € | 25 920 € | 70% |
| 2022 | 37 560 € | - | 5910 € | 12 340 € | 7 |